EVE Search - (#73 - 2012.03) BMBE Shareholder Report

Search EVE-Online forums for:

All Channels

Market Discussions

(#73 - 2012.03) BMBE Shareholder Report - BMBE the Premier Bank of EVE

» Click here to find additional results for this topic using Google

Monitor this thread via RSS [?]

Pages: [1] :: one page

Author	Thread Statistics \| Reply to Topic \| Show CCP posts - 0 post(s)
TornSoul BIG Gentlemen's Agreement 69	Posted - 2012.04.15 18:02:00 - [1] - Quote [img]http://BMBE.BIG-EVE.com/images/BMBE-Banner.png[/img] [orange]BMBE.BIG-EVE.com[/orange] Points of interest The numbers This is the 73rd BMBE shareholder report (Shareholder reports are released the first full weekend after the 7th in a month) Points of interest A few good sized loans this month - all short term however. A private bond of 50B ISK (at zero interest) was taken out to cover this. As it's a repeat customer, I know the loans are usually very short term (2-3 weeks usually), so I've simply covered the (lacking) 50B out of my own pocket (interest free) - and not for the first time either :-) It's simply not worth the bookkeeping hazzle (or rep grinding...) doing a public bond for such short terms. The loan and thus the bond has already been repaid as of this writting (but after the first of this month, so the numbers aren't included in this report - Consider it a FYI) Due to the above the "liquid ISK" is rather high, as a substantial downpayment on the loan was made just before the end of the month, which would have covered the bond, but I didn't do the repayment itself until after the first of this month. In short : Subtract 50B from the liquid ISK to get a "real" number for the amount of idle ISK. All of the above is simply bookkeeping stuff, for the few who actaully read (and wonder about) the numbers. A couple of smaller loans haven't paid their interest, and will likely be defaulted during this month. Also - Going over the books, I noticed I hadn't paid out divs for February ::whops:: (apparently no one else noticed), so there'll be a double payout this month.
TornSoul BIG Gentlemen's Agreement 69	Posted - 2012.04.15 18:03:00 - [2] - Quote The numbers March Dividends Total : 2.856.000.000,00 ISK Per share : 1.640.436,53 ISK March re-investement Total : 1.428.000.000,00 ISK Per share : 820.218,27 ISK March NAV Total : 223.112.524.560,20 ISK Per Share : 128.151.938,29 (1741 BMBE shares public) March ROI ROI : 1.93% End of month liquid ISK Total : 57.316.161.198,75 ISK Start of month loan amount 82,000,000,000 ISK End of month loan amount 109,500,000,000 ISK Average daily amount on loan 104.451.612.903,23 ISK Share portfolie Total value : 56,734,215,000 ISK BSAMR 620,907 @85,000 ISK BSAMT 32,976 @120,000 ISK
TornSoul BIG Gentlemen's Agreement 69	Posted - 2012.04.15 18:03:00 - [3] - Quote Dividend History Per Share [code] 2006.02 0.00 ISK 2006.03 0.00 ISK 2006.04 567,705.06 ISK 2006.05 2,120,000.00 ISK 2006.06 1,660,000.00 ISK 2006.07 1,036,000.00 ISK 2006.08 651,000.00 ISK 2006.09 0.00 ISK 2006.10 10,000.00 ISK 2006.11 55,000.00 ISK 2006.12 1,240,640.00 ISK 2007.01 1,769,120.00 ISK 2007.02 1,456,554.30 ISK 2007.03 1,559,647.00 ISK 2007.04 1,389,126.10 ISK 2007.05 1,320,677.50 ISK 2007.06 1,708,296.60 ISK 2007.07 1,560,093.04 ISK 2007.08 1,389,577.68 ISK 2007.09 1,925,233.60 ISK 2007.10 1,875,814.72 ISK 2007.11 1,608,953.36 ISK 2007.12 1,226,948.72 ISK 2008.01 1,494,801.41 ISK 2008.02 1,655,349.56 ISK 2008.03 890,043.14 ISK 2008.04 0.00 ISK 2008.05 0.00 ISK 2008.06 0.00 ISK 2008.07 0.00 ISK 2008.08 207,287.81 ISK 2008.09 137,312.78 ISK 2008.10 535,504.58 ISK 2008.11 841,536.19 ISK 2008.12 1,301,060.90 ISK 2009.01 954,077.43 ISK 2009.02 913,592.90 ISK 2009.03 955,739.51 ISK 2009.04 357,353.52 ISK 2009.05 281,178.88 ISK 2009.06 567,702.44 ISK 2009.07 990,563.86 ISK 2009.08 1,108,303.40 ISK 2009.09 981,928.45 ISK 2009.10 790,670.55 ISK 2009.11 725,364.53 ISK 2009.12 1,493,512.80 ISK 2010.01 1,787,144,30 ISK 2010.02 1,549,569.40 ISK 2010.03 666,899.54 ISK 2010.04 0.00 ISK 2010.05 0.00 ISK 2010.06 1,297,032.05 ISK 2010.07 1,794,229.11 ISK 2010.08 2,784,415.19 ISK 2010.09 1,418,356.44 ISK 2010.10 2,610,170.70 ISK 2010.11 1,349,079.55 ISK 2010.12 1,650,308.50 ISK 2011.01 1,168,034.69 ISK 2011.02 1,823,582.51 ISK 2011.03 609,501.93 ISK 2011.04 729,465.82 ISK 2011.05 211,372.77 ISK 2011.06 643,308.44 ISK 2011.07 606,547.96 ISK 2011.08 742,102.24 ISK 2011.09 768,523.84 ISK 2011.10 1,345,203.91 ISK 2011.11 1,010,913.27 ISK 2011.12 1,356,691.56 ISK 2012.01 964.962,67 ISK 2012.02 983.342,91 ISK 2012.03 1.640.436,53 ISK Total 74.824.468,17 ISK [/code]
TornSoul BIG Gentlemen's Agreement 69	Posted - 2012.04.15 18:04:00 - [4] - Quote NAV per Share History [code] 2006.02 50,000,000.00 TornSoul reporting 2006.03 50,000,000.00 0,00% 2006.04 50,000,000.00 0,00% 2006.05 50,720,000.00 1,44% 2006.06 50,876,000.00 0,31% 2006.07 51,394,000.00 1,02% 2006.08 51,719,500.00 0,63% 2006.09 51,719,500.00 0,00% 2006.10 51,719,500.00 0,00% 2006.11 51,774,500.00 0,11% 2006.12 52,809,060.00 2,00% 2007.01 53,693,620.00 1,68% 2007.02 54,421,897.10 1,36% 2007.03 55,201,721.00 1,43% 2007.04 55,896,284.10 1,26% 2007.05 56,556,622.90 1,18% 2007.06 43,417,267.90 -23,23% Ray McCormack reporting 2007.07 45,524,495.36 4,85% 2007.08 47,245,553.01 3,78% 2007.09 58,350,178.96 23,50% 2007.10 59,385,678.14 1,77% 2007.11 60,333,036.82 1,60% 2007.12 61,310,035.66 1,62% 2008.01 63,542,586.97 3,64% 2008.02 65,296,177.94 2,76% 2008.03 75,531,514.23 15,68% 2008.04 75,531,514.23 0,00% 2008.05 76,384,523.78 1,13% Sharlath reporting 2008.06 76,384,523.78 0,00% 2008.07 73,471,226.06 -3,81% TornSoul reporting 2008.08 79,177,695.53 7,77% 2008.09 81,839,020.62 3,36% 2008.10 82,106,766.56 0,33% 2008.11 83,351,656.92 1,52% 2008.12 89,486,984.77 7,36% 2009.01 89,750,969.78 0,29% 2009.02 89,681,933.79 -0,08% 2009.03 91,222,040.35 1.72% 2009.04 91,317,638.40 0.10% 2009-05 91,815,581.36 0.55% 2009-06 92,099,432.58 0.31% 2009-07 92,805,063.43 0.77% 2009-08 93,359,215.13 0.60% 2009-09 93,850,179.36 0.53% 2009-10 94,350,636.21 0.53% 2009-11 94,713,318.47 0.38% 2009-12 97,358,874.65 2.79% 2010-01 98,876,906.13 1,56% 2010-02 100,075,088.00 1,21% 2010-03 99,778,573.35 -0,30% 2010-04 95,271,029.45 -4.52% 2010-05 94,891,830.63 -0.40% 2010-06 109,728,089.58 15.63% 2010-07 108,913,955.17 -0.74% 2010-08 109,752,038.82 0.77% 2010-09 111,175,355.39 1.30% 2010-10 115,598,200.23 3.98% 2010-11 116,432,246.25 0.72% 2010-12 117,967,070.33 1.32% 2011-01 118,599,324.67 0.54% 2011-02 120,311,137.26 1.44% 2011-03 119,864,821.90 -0.37% 2011-04 119,170,626.21 -0.58% 2011-05 121,129,235.45 1.64% 2011-06 120,589,316.07 -0.45% 2011-07 121,645,110.75 0.88% 2011-08 122,016,161.87 0.31% 2011-09 122,417,914.31 0.33% 2011-10 123,394,587.06 0.80% 2011-11 123,900,043.69 0.41% 2011-12 126,357,578.73 0.38% 2012-01 126,357,578.73 0.38% 2012-02 127.331.725,77 0.39% 2012-03 128.151.938,29 0.64% [/code] Notes 2007.06 23.23% Decrease : 30B ISK removed from books as result of default - Collateral not yet sold however. 2007.09 23.50% Increase : Collateral from default sold - Capital put back in the books. 2008.03 15.68% Increase : Massive stock sell-off, at values larger than the book value of the shares. 2008.07 -3.81% Decrease : 9B ISK where unaccounted for - And thus wasnt put in the books. 2008.08 7.77% Increase : 9B ISK recovered and put back into the books. 2008.12 7.36% Increase : Massive stock sell-off (FIN buy-back), at value larger than the book value of the shares. 2009.02 -0.08% Decrease : Negative liquid ISK value influencing NAV value downwards. Bookkeeping artifact. 2010.03 -0.30% Decrease : Lots of late/missing payments, reducing the liquid ISK available, thus reducing NAV 2010.04 -4.52% Decrease : Lots of late/missing payments, reducing the liquid ISK available, thus reducing NAV 2010.05 -0,40% Decrease : Lots of late/missing payments, reducing the liquid ISK available, thus reducing NAV 2010.06 15.63% Increase : Bookkeeping error - But see next entry 2010.07 -0.74% Decrease : If not for last months book keeping error, this would have been the month of a huge increase, due to profit on collateral sellof. 2011.04 -0.58% Decrease : Collateral loss. 2011.05 1.64% Increase : Slightly inflated number due to bookeeping error (See also next note) 2011.06 -0.45% Decrease : Only a decrease because of last months inflated number - Else would have been an increase.

	Reply to Topic
Pages: [1] :: one page
First page \| Previous page \| Next page \| Last page

COPYRIGHT NOTICE
EVE Online, the EVE logo, EVE and all associated logos and designs are the intellectual property of CCP hf. All artwork, screenshots, characters, vehicles, storylines, world facts or other recognizable features of the intellectual property relating to these trademarks are likewise the intellectual property of CCP hf. EVE Online and the EVE logo are the registered trademarks of CCP hf. All rights are reserved worldwide. All other trademarks are the property of their respective owners. CCP hf. has granted permission to EVE-Search.com to use EVE Online and all associated logos and designs for promotional and information purposes on its website but does not endorse, and is not in any way affiliated with, EVE-Search.com. CCP is in no way responsible for the content on or functioning of this website, nor can it be liable for any damage arising from the use of this website.